| Gross written premium |
|
8,120,919 |
8,258,901 |
| Ceded written premium |
|
886,621 |
1,036,950 |
| Change in gross unearned premium |
|
(113,480) |
298,490 |
| Change in ceded unearned premium |
|
(59,193) |
(227,511) |
| Net premium earned |
|
7,061,625 |
7,292,930 |
| Ordinary investment income |
7.1 |
829,786 |
859,020 |
| Profit/loss from investments in associated companies |
7.1 |
4,199 |
11,028 |
| Income/expense on funds withheld and contract deposits |
7.1 |
199,587 |
220,108 |
| Realised gains on investments |
7.1 |
379,202 |
244,046 |
| Realised losses on investments |
7.1 |
492,756 |
69,735 |
| Unrealised gains and losses on investments |
7.1 |
(119,718) |
(18,771) |
| Total depreciation, impairments and appreciation of investments |
7.1 |
480,420 |
71,982 |
| Other investment expenses |
7.1 |
41,421 |
51,968 |
| Net investment income |
|
278,459 |
1,121,746 |
| Other technical income |
7.13 |
7,294 |
1,130 |
| Total revenues |
|
7,347,378 |
8,415,806 |
| Claims and claims expenses |
7.2 |
4,702,127 |
5,031,071 |
| Change in benefit reserves |
7.2 |
421,342 |
397,934 |
| Commission and brokerage, change in deferred acquisition costs |
7.2, 7.13 |
1,635,941 |
1,759,010 |
| Other acquisition costs |
7.2 |
11,676 |
12,571 |
| Other technical expenses |
7.2, 7.13 |
12,166 |
20,081 |
| Administrative expenses |
7.13 |
216,047 |
204,358 |
| Total technical expenses |
|
6,999,299 |
7,425,025 |
| Other income and expenses |
7.14 |
(200,011) |
(62,779) |
| Operating profit/loss (EBIT) |
|
148,068 |
928,002 |
| Interest on hybrid capital |
7.8 |
77,442 |
77,600 |
| Net income before taxes |
|
70,626 |
850,402 |
| Taxes |
7.5 |
205,610 |
47,452 |
| Net income (loss) from continuing operations |
|
(134,984) |
802,950 |
| Net income (loss) from discontinued operations |
|
– |
35,085 |
| Net income (loss) |
|
(134,984) |
838,035 |
| thereof |
|
|
|
| Minority interest in profit and loss |
|
(7,997) |
116,372 |
| Group net income (loss) |
|
(126,987) |
721,663 |
| Earnings per share |
|
|
|
| Earnings per share in EUR |
7.11 |
(1.05) |
5.98 |
| from continuing operations in EUR |
|
(1.05) |
5.69 |
| from discontinued operations in EUR |
|
– |
0.29 |