in EUR thousand |
Notes |
1.1. – 31.12.2017 |
1.1. – 31.12.2016 1 |
Gross written premium |
7.1 |
17,790,506 |
16,353,622 |
Ceded written premium |
|
1,696,082 |
1,749,624 |
Change in gross unearned premium |
|
(437,768) |
(163,914) |
Change in ceded unearned premium |
|
(24,986) |
(29,808) |
Net premium earned |
|
15,631,670 |
14,410,276 |
Ordinary investment income |
7.2 |
1,289,033 |
1,161,976 |
Profit / loss from investments in associated companies |
7.2 |
16,006 |
9,101 |
Realised gains and losses on investments |
7.2 |
377,093 |
206,296 |
Change in fair value of financial instruments |
7.2 |
38,569 |
26,066 |
Total depreciation, impairments and appreciation of investments |
7.2 |
70,949 |
76,028 |
Other investment expenses |
7.2 |
110,778 |
109,140 |
Net income from investments under own management |
|
1,538,974 |
1,218,271 |
Income / expense on funds withheld and contract deposits |
7.2 |
234,915 |
332,149 |
Net investment income |
|
1,773,889 |
1,550,420 |
Other technical income |
7.3 |
822 |
470 |
Total revenues |
|
17,406,381 |
15,961,166 |
Claims and claims expenses |
7.3 |
12,193,079 |
10,811,325 |
Change in benefit reserves |
7.3 |
(571) |
83,010 |
Commission and brokerage, change in deferred acquisition costs |
7.3 |
3,499,270 |
2,978,642 |
Other acquisition costs |
|
14,141 |
16,292 |
Other technical expenses |
7.3 |
3,781 |
3,997 |
Administrative expenses |
7.3 |
411,297 |
401,545 |
Total technical expenses |
|
16,120,997 |
14,294,811 |
Other income and expenses |
7.4 |
78,971 |
22,993 |
Operating profit / loss (EBIT) |
|
1,364,355 |
1,689,348 |
Interest on hybrid capital |
6.12 |
71,736 |
71,693 |
Net income before taxes |
|
1,292,619 |
1,617,655 |
Taxes |
7.5 |
248,042 |
391,229 |
Net income |
|
1,044,577 |
1,226,426 |
thereof |
|
|
|
Non-controlling interest in profit and loss |
6.14 |
86,022 |
55,197 |
Group net income |
|
958,555 |
1,171,229 |
Earnings per share (in EUR) |
8.5 |
|
|
Basic earnings per share |
|
7.95 |
9.71 |
Diluted earnings per share |
|
7.95 |
9.71 |